INVESTMENT OPPORTUNITY

Westwood Villas

52 units in Midland, TX

June 6, 2024

Class B

Building

18%

Projected IRR

Class B+

Location

7%

Projected Avg. CoC

EXECUTIVE SUMMARY

Extremely Well Positioned Asset In High Growth Midland/Odessa Metro Area at $113k/door And Loan at 6.41% Fixed Rate With 2031 Maturity!

Westwood Villas Apartments (52 units)

Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.
Unlimited Elements Error: Widget "Counter" Error: You have some other plugin that loaded another version of twig. It's uncompatable with unlimited elements unfortunatelly.

Projected Investor Return

7%

Return

6.41%

Fixed Rate Loan

6.5%

Purchase Cap Rate

6.0%

Exit Cap Rate

20-22%

Annualized Return

70/30

Limited/General Partner Split

7%

Avg. Cash Flow

2 X

Equity Multiple

Why Invest in Westwood Villa

Strong need for workforce housing

EXCELLENT INFILL LOCATION

The Property provides tenants with spacious floor plans and premium interiors including granite countertops, stainless steel appliances, washer and dryer connections, premium cabinetry, & quality lighting fixtures.

RENT GROWTH OPPORTUNITY

The properties of similar vintage and finish outs in the West Midland submarket are achieving far superior rents, averaging approximately $1.80/SF compared to $1.30/SF at Westwood. There is ample opportunity to push rent premiums and achieve stronger cash flow.

2013 CONSTRUCTION

The Property sits adjacent to the intersection of W. Illinois Avenue and Midland Drive, With entrance to Highway 250 via W. Illinois Avenue, tenants have quick access the highway system around the Midland-Odessa Metro area

CLASS A FINISH OUTS

The Property provides tenants with spacious floor plans and premium interiors including granite countertops, stainless steel appliances, washer and dryer connections, premium cabinetry, & quality lighting fixtures.

Within Minutes of Major Employers

Westwood Villas offers investors an opportunity to own an asset in great condition with luxury finish outs with access to food, gas, & groceries.

invest with US

NEXT STEPS

This offering is open to “Accredited” and “Sophisticated” investors (506B offering).

Review and complete the offering documents you can find through the webinar email. The offering documents contain pertinent documents such as the PPM and Subscription Agreement

Sponsors to review and accept your offering documents.

Wire investment to banking instructions within five (5) business days from the date your offering documents are reviewed and accepted. Investment slots will be offered by priority to those who submit their documents and wire their investment first

IRA Funds are accepted. This may require converting your IRA to a self-directed IRA. Contact us for more information.

Sponsor Team : Local Team with Experience

sanjay

Sanjay Aggarwal

Massive Capital

Shahriar Khan

Massive Capital

Mike Bailey

Massive Capital

IMPORTANT FAQs

Yes, via our Cost Segregation & Depreciation approach.

$50K is the minimum. Larger amounts are preferred, others on a case-by-case basis.

We have a combined 50+ years of experience in Ownership, Renovation, Acquisition & RE Development.
No, this opportunity is available now and will close as subscriptions are filled.
Please reach out to our Investor Relations team or through our websites.

Yes, now you can invest your self-directed IRA or 401K through Massive Capital, without taking money out of your retirement accounts. We will walk you through the whole process!

ENTER YOUR DETAILS BELOW

SUBSCRIBE TO EXCLUSIVE
RECORDED WEBINAR SERIES